• Waterloo – Sydney NSW

    Status:

    Ongoing

    Settlement Date:

    September 2019

    Equity Raised:

    $3,912,500

    Original Forecast IRR*:

    14.50% IRR p.a

    Actual Returns*:

    Yet to be realised
  • Beaconsfield – Sydney NSW

    Status:

    Ongoing

    Settlement Date:

    August 2019

    Equity Raised:

    $17,559,250

    Original Forecast IRR*:

    10.80% IRR p.a

    Actual Returns*:

    Yet to be realised
  • Redfern – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    March 2018

    Repaid Date:

    August 2018

    Equity Raised:

    $13,480,000

    Original Forecast IRR*:

    16.40% IRR p.a.

    Actual Returns*:

    16.19% IRR p.a.
  • Waterloo – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    August 2018

    Repaid Date:

    February 2019

    Equity Raised:

    $14,375,000

    Original Forecast IRR*:

    10.0% IRR p.a.

    Actual Returns*:

    11.0% IRR p.a.
  • Burwood – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    August 2018

    Repaid Date:

    July 2019

    Equity Raised:

    $14,385,000

    Original Forecast IRR*:

    10.0% IRR p.a.

    Actual Returns*:

    9.62% IRR p.a.
  • Lithgow, NSW

    Status:

    Repaid

    Settlement Date:

    June 2018

    Repaid Date:

    April 2019

    Equity Raised:

    $2,385,000

    Original Forecast IRR*:

    15.30% IRR p.a.

    Actual Returns*:

    15.0% IRR p.a.
  • Beaconsfield – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    May 2018

    Repaid Date:

    August 2019

    Equity Raised:

    $13,368,000

    Original Forecast IRR*:

    21.10% IRR p.a

    Actual Returns*:

    23.00% IRR p.a
  • Coffs Harbour, NSW

    Status:

    Repaid

    Settlement Date:

    May 2018

    Repaid Date:

    July 2019

    Equity Raised:

    $1,338,000

    Original Forecast IRR*:

    15.60% IRR p.a.

    Actual Returns*:

    17.50% IRR p.a.
  • Bundall, QLD

    Status:

    Repaid

    Settlement Date:

    March 2018

    Repaid Date:

    July 2019

    Equity Raised:

    $5,265,000

    Original Forecast IRR*:

    9.20% IRR p.a

    Actual Returns*:

    9.02% IRR p.a
  • Gold Coast Hinterland, QLD

    Status:

    Repaid

    Settlement Date:

    March 2018

    Repaid Date:

    August 2018

    Equity Raised:

    $3,779,000

    Original Forecast IRR*:

    15.20% IRR p.a.

    Actual Returns*:

    17.35% IRR p.a.
  • Burwood – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    February 2018

    Repaid Date:

    June 2019

    Equity Raised:

    $13,015,000

    Original Forecast IRR*:

    8.5% IRR p.a.

    Actual Returns*:

    8.3% IRR p.a.
  • Greenslopes – Brisbane, QLD

    Status:

    Repaid

    Settlement Date:

    November 2017

    Repaid Date:

    May 2019

    Equity Raised:

    $1,900,250

    Original Forecast IRR*:

    15.00% IRR p.a.

    Actual Returns*:

    14.93% IRR p.a.
  • Various residential and commercial properties, QLD

    Status:

    Repaid

    Settlement Date:

    October 2017

    Repaid Date:

    March 2018

    Equity Raised:

    $2,075,000

    Original Forecast IRR*:

    15.04% IRR p.a.

    Actual Returns*:

    30.75% IRR p.a.
  • Waterloo – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    October 2017

    Repaid Date:

    March 2018

    Equity Raised:

    $8,665,000

    Original Forecast IRR*:

    15.80% IRR p.a.

    Actual Returns*:

    33.4% IRR p.a.
  • Kingscliff, NSW

    Status:

    Repaid

    Settlement Date:

    August 2017

    Repaid Date:

    April 2019

    Equity Raised:

    $1,295,000

    Original Forecast IRR*:

    12.80% IRR p.a.

    Actual Returns*:

    12.91% IRR p.a.
  • Cudgen, NSW

    Status:

    Repaid

    Settlement Date:

    July 2017

    Repaid Date:

    May 2019

    Equity Raised:

    $5,505,000

    Original Forecast IRR*:

    14.40% IRR p.a.

    Actual Returns*:

    14.00% IRR p.a.
  • Rosebery – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    June 2017

    Repaid Date:

    September 2018

    Equity Raised:

    $1,651,000

    Original Forecast IRR*:

    19.9% IRR p.a.

    Actual Returns*:

    20.15%
  • Five Dock – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    June 2017

    Repaid Date:

    July 2018

    Equity Raised:

    $4,515,000

    Original Forecast IRR*:

    10.10% IRR p.a.

    Actual Returns*:

    10.02% IRR p.a.
  • Redfern – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    October 2016

    Repaid Date:

    October 2017

    Equity Raised:

    $2,362,500

    Original Forecast IRR*:

    12.07% IRR p.a.

    Actual Returns*:

    11.73% IRR p.a.
  • Randwick – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    July 2016

    Repaid Date:

    November 2017

    Equity Raised:

    $1,115,000

    Original Forecast IRR*:

    15.55% IRR p.a.

    Actual Returns*:

    15.78% IRR p.a.
  • Lithgow, NSW

    Status:

    Repaid

    Settlement Date:

    June 2016

    Repaid Date:

    November 2016

    Equity Raised:

    $730,000

    Original Forecast IRR*:

    12% IRR p.a.

    Actual Returns*:

    14.63% IRR p.a.
  • Zetland – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    June 2016

    Repaid Date:

    November 2016

    Equity Raised:

    $2,150,000

    Original Forecast IRR*:

    12.3% IRR p.a.

    Actual Returns*:

    11.64% IRR p.a.
  • Rosebery – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    June 2016

    Repaid Date:

    June 2016

    Equity Raised:

    $3,000,000

    Original Forecast IRR*:

    20.02% IRR p.a.

    Actual Returns*:

    19.94% IRR p.a.
  • Everton Hills – Brisbane, QLD

    Status:

    Repaid

    Settlement Date:

    June 2016

    Repaid Date:

    November 2017

    Equity Raised:

    $2,500,000

    Original Forecast IRR*:

    17.52% IRR p.a.

    Actual Returns*:

    17.91% IRR p.a.
  • Potts Point – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    December 2015

    Repaid Date:

    November 2016

    Equity Raised:

    $1,320,000

    Original Forecast IRR*:

    19.22% IRR p.a.

    Actual Returns*:

    20.99% IRR p.a.
  • Rosebery – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    July 2015

    Repaid Date:

    December 2017

    Equity Raised:

    $810,000

    Original Forecast IRR*:

    16.2% IRR p.a.

    Actual Returns*:

    18.18% IRR p.a.
  • Maroubra – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    December 2014

    Repaid Date:

    July 2016

    Equity Raised:

    $710,000

    Original Forecast IRR*:

    19.89% IRR p.a.

    Actual Returns*:

    20.5% IRR p.a.
  • Maroubra – Sydney, NSW

    Status:

    Repaid

    Settlement Date:

    August 2014

    Repaid Date:

    January 2016

    Equity Raised:

    $590,000

    Original Forecast IRR*:

    17.80% IRR p.a.

    Actual Returns*:

    19.11% IRR p.a.
  • Unanderra, NSW

    Status:

    Repaid

    Settlement Date:

    June 2014

    Equity Raised:

    $310,000

    Original Forecast IRR*:

    18% IRR p.a.

    Actual Returns*:

    18% IRR p.a.
  • Everton Heights – Brisbane, QLD

    Status:

    Repaid

    Settlement Date:

    October 2014

    Equity Raised:

    $1,200,000

    Original Forecast IRR*:

    19.5% IRR p.a.

    Actual Returns*:

    19.5% IRR p.a.
  • Goulburn, NSW

    Status:

    Repaid

    Settlement Date:

    October 2014

    Equity Raised:

    $320,000

    Original Forecast IRR*:

    18% IRR p.a.

    Actual Returns*:

    18% IRR p.a.
  • Bathurst, NSW

    Status:

    Repaid

    Settlement Date:

    June 2014

    Equity Raised:

    $340,000

    Original Forecast IRR*:

    18% IRR p.a.

    Actual Returns*:

    18% IRR p.a.
  • Werribee, VIC

    Status:

    Asset sold

    Settlement Date:

    June 2013

    Equity Raised:

    $1,300,000

    Original Forecast IRR*:

    13.80% IRR p.a.

    Actual Returns*:

    60% IRR p.a.
  • West Gosford, NSW

    Status:

    Asset sold

    Settlement Date:

    July 2013

    Equity Raised:

    $1,100,000

    Original Forecast IRR*:

    14.0% IRR p.a.

    Actual Returns*:

    60% IRR p.a.
  • Cabarita, NSW

    Status:

    Asset sold

    Settlement Date:

    April 2016

    Equity Raised:

    $1,115,000

    Original Forecast IRR*:

    76.00% IRR p.a.

    Actual Returns*:

    60.0% IRR p.a.
  • Cardiff – Newcastle, NSW

    Status:

    Investment asset currently held

    Settlement Date:

    December 2010

    Equity Raised:

    $2,800,000

    Original Forecast IRR*:

    9% in cash plus potential capital gain

    Actual Returns*:

    $8,400,000
  • Kingsgrove, NSW

    Status:

    Investment asset currently held

    Settlement Date:

    December 2014

    Equity Raised:

    $4,650,000

    Original Forecast IRR*:

    28.9% IRR p.a.

    Actual Returns*:

    Forecast: ~$20,000,000
  • Woy Woy, NSW

    Status:

    Investment asset currently held

    Settlement Date:

    December 2016

    Equity Raised:

    $1,663,128

    Original Forecast IRR*:

    13.80% IRR p.a.

    Actual Returns*:

    Yet to be realised
  • Woy Woy, NSW

    Status:

    Investment asset currently held

    Settlement Date:

    August 2017

    Equity Raised:

    $2,096,340

    Original Forecast IRR*:

    15.40% IRR p.a.

    Actual Returns*:

    Yet to be realised
  • Pyrmont – Sydney, NSW

    Status:

    Investment asset currently held

    Settlement Date:

    July 2018

    Equity Raised:

    Confidential

    Original Forecast IRR*:

    17.80% IRR p.a.

    Actual Returns*:

    Yet to be realised
  • Southern Highlands, NSW

    Status:

    Ongoing

    Settlement Date:

    May 2019

    Equity Raised:

    $8,610,000

    Original Forecast IRR*:

    9.20% IRR p.a.

    Actual Returns*:

    Yet to be realised
  • Sydney, NSW

    Status:

    Ongoing

    Settlement Date:

    November 2018

    Equity Raised:

    $8,779,000

    Original Forecast IRR*:

    15.40% IRR p.a.

    Actual Returns*:

    Yet to be realised
  • Central Coast, NSW

    Status:

    Ongoing

    Settlement Date:

    October 2018

    Equity Raised:

    $1,900,200

    Original Forecast IRR*:

    14.8% IRR p.a.

    Actual Returns*:

    Yet to be realised
  • Northern Suburb – Brisbane, QLD

    Status:

    Ongoing

    Settlement Date:

    October 2018

    Equity Raised:

    $4,597,000

    Original Forecast IRR*:

    9.30% IRR p.a.

    Actual Returns*:

    Yet to be realised
  • Port Melbourne – Melbourne, VIC

    Status:

    Ongoing

    Settlement Date:

    June 2018

    Equity Raised:

    $2,500,000

    Original Forecast IRR*:

    10.0% IRR p.a.

    Actual Returns*:

    Yet to be realised